| Plant Size (A) |
Total Plant Cost (B) |
Cost After Subsidy (C) |
Upfront Cost to Customer (D) (Total(B) - Rs. 2,00,000/-) |
Effective Loan (E) (C - D) |
EMI* (F) |
|---|---|---|---|---|---|
| 3.24 KW | Rs. 2,75,042/- | Rs. 1,27,792/- | Rs. 75,042/- | Rs. 52,750/- | Rs. 865/- |
| 4.32 KW | Rs. 3,07,508/- | Rs. 1,37,308/- | Rs. 1,07,508/- | Rs. 29,800/- | Rs. 489/- |
| 5.4 KW | Rs. 3,40,541/- | Rs. 1,46,041/- | Rs. 1,40,541/- | Rs. 5,500/- | Rs. 90/- |
| 6.48 KW | Rs. 4,06,250/- | Rs. 1,87,450/- | Rs. 2,06,250/- | --- | --- |
| 7.02 KW | Rs. 4,19,972/- | Rs. 1,89,022/- | Rs. 2,19,972/- | --- | --- |
| 7.56 KW | Rs. 4,51,761/- | Rs. 2,08,661/- | Rs. 2,51,761/- | --- | --- |
| 8.1 KW | Rs. 4,55,546/- | Rs. 2,00,296/- | Rs. 2,55,546/- | --- | --- |
| 9.72 KW | Rs. 5,06,262/- | Rs. 2,08,262/- | Rs. 3,06,262/- | --- | --- |
| Plant Size (A) |
Total Plant Cost (B) |
Max Loan Amount (C) |
Cost After Subsidy (D) |
Upfront Cost to Customer (E) (B - C) |
Effective Loan (F) (D - E) |
EMI* (G) |
|---|---|---|---|---|---|---|
| 3.24 KW | Rs. 2,75,042/- | Rs. 2,20,034/- | Rs. 1,27,792/- | Rs. 55,008/- | Rs. 72,784/- | Rs. 1,503/- |
| 4.32 KW | Rs. 3,07,508/- | Rs. 2,46,006/- | Rs. 1,37,308/- | Rs. 61,502/- | Rs. 75,806/- | Rs. 1,566/- |
| 5.4 KW | Rs. 3,40,541/- | Rs. 2,72,433/- | Rs. 1,46,041/- | Rs. 68,108/- | Rs. 77,933/- | Rs. 1,609/- |
| 6.48 KW | Rs. 4,06,250/- | Rs. 3,25,000/- | Rs. 1,87,450/- | Rs. 81,250/- | Rs. 1,06,200/- | Rs. 2,193/- |
| 7.02 KW | Rs. 4,19,972/- | Rs. 3,35,978/- | Rs. 1,89,022/- | Rs. 83,994/- | Rs. 1,05,028/- | Rs. 2,169/- |
| 7.56 KW | Rs. 4,51,761/- | Rs. 3,61,409/- | Rs. 2,08,661/- | Rs. 90,352/- | Rs. 1,18,309/- | Rs. 2,443/- |
| 8.1 KW | Rs. 4,55,546/- | Rs. 3,64,437/- | Rs. 2,00,296/- | Rs. 91,109/- | Rs. 1,09,187/- | Rs. 2,255/- |
| 9.72 KW | Rs. 5,06,262/- | Rs. 4,05,010/- | Rs. 2,08,262/- | Rs. 1,01,252/- | Rs. 1,07,010/- | Rs. 2,210/- |